📋 PHASE 1: SITE WORK & MOBILIZATION
-
-
-
01
Site Mobilization & Fencing
5d
Day 1
Day 5
01
Erosion Control Installation
3d
Day 1
Day 3
01
Site Clearing & Grubbing
⚠ HRA
Environmental Risk
Adjacent wetland area requires careful monitoring. Heavy equipment near protected zone. Recommend daily erosion control inspections and silt fence maintenance.
4d
Day 6
Day 9
01
Rough Grading
4d
Day 10
Day 13
01
Underground Utilities - Water Service
5d
Day 14
Day 18
01
Underground Utilities - Sanitary Sewer
5d
Day 19
Day 23
01
Underground Utilities - Storm Drain
5d
Day 19
Day 23
26
Underground Electrical Service
3d
Day 21
Day 23
📋 PHASE 2: FOUNDATION
-
-
-
03
Foundation Excavation
⚠ HRA
Soil Stability Risk
18ft depth with water table at 12ft. Requires continuous dewatering and daily geotechnical monitoring. Shoring design critical for adjacent property protection.
7d
Day 24
Day 30
03
Perimeter Foundation Forming
4d
Day 31
Day 34
03
Footing & Grade Beam Forming
6d
Day 31
Day 36
03
Underslab Plumbing Rough-In
3d
Day 35
Day 37
03
Rebar Installation - Footings
5d
Day 37
Day 41
03
Foundation Concrete Pour
⚠ HRA
Weather & Quality Risk
875 CY continuous pour. Rain forecast 40% probability. Cold joint risk if interrupted. Backup concrete supplier required. Quality control testing every 100 CY.
2d
Day 42
Day 43
03
Foundation Cure (7 days)
7d
Day 44
Day 50
📋 PHASE 3: STRUCTURE - FLOOR 1
-
-
-
05
Floor 1 Steel Columns & Beams
10d
Day 51
Day 60
05
Floor 1 Metal Deck Installation
3d
Day 61
Day 63
03
Floor 1 Slab - East Wing Pour
1d
Day 64
Day 64
03
Floor 1 Slab - West Wing Pour
1d
Day 65
Day 65
📋 PHASE 4: STRUCTURE - FLOOR 2
-
-
-
05
Floor 2 Steel Columns & Beams
⚠ HRA
Crane & Safety Risk
Working over occupied adjacent building. 180-ton crane required with 165ft boom. Wind restrictions >25mph. Dedicated spotter and exclusion zone coordination with neighbor.
10d
Day 66
Day 75
05
Floor 2 Metal Deck Installation
3d
Day 76
Day 78
03
Floor 2 Slab - East Wing Pour
1d
Day 79
Day 79
03
Floor 2 Slab - West Wing Pour
1d
Day 80
Day 80
📋 PHASE 5: STRUCTURE - FLOOR 3 & ROOF
-
-
-
05
Floor 3 & Roof Steel Erection
10d
Day 81
Day 90
05
Roof Metal Deck Installation
3d
Day 91
Day 93
03
Floor 3 Slab - East Wing Pour
1d
Day 94
Day 94
03
Floor 3 Slab - West Wing Pour
1d
Day 95
Day 95
📋 PHASE 6: BUILDING ENVELOPE
-
-
-
07
Roof Insulation & Cover Board
5d
Day 96
Day 100
07
TPO Roofing Membrane
⚠ HRA
Weather Risk
TPO membrane requires dry conditions and temps above 40°F. November installation window. 10-year warranty depends on proper conditions. Delay risk impacts envelope closure.
6d
Day 101
Day 106
07
Roof Flashing & Penetrations
3d
Day 107
Day 109
08
Curtain Wall - Floor 1 East
5d
Day 85
Day 89
08
Curtain Wall - Floor 1 West
5d
Day 90
Day 94
08
Curtain Wall - Floor 2 East
⚠ HRA
Lead Time Risk
Custom aluminum system with 16-week fabrication lead time. Single source supplier. Late delivery impacts weatherization and interior schedule. Expediting costs $45k if delayed.
5d
Day 95
Day 99
08
Curtain Wall - Floor 2 West
5d
Day 100
Day 104
08
Curtain Wall - Floor 3 East
5d
Day 105
Day 109
08
Curtain Wall - Floor 3 West
5d
Day 110
Day 114
08
Entry Storefront System
5d
Day 115
Day 119
📋 PHASE 7: MEP ROUGH-IN - FLOOR 1
-
-
-
21
Fire Protection - Floor 1 East
6d
Day 120
Day 125
22
Plumbing Rough-In - Floor 1 East
5d
Day 120
Day 124
23
HVAC Ductwork - Floor 1 East
7d
Day 121
Day 127
26
Electrical Rough-In - Floor 1 East
6d
Day 122
Day 127
27
Data/Communications - Floor 1 East
4d
Day 124
Day 127
21
Fire Protection - Floor 1 West
6d
Day 128
Day 133
22
Plumbing Rough-In - Floor 1 West
5d
Day 128
Day 132
23
HVAC Ductwork - Floor 1 West
⚠ HRA
Coordination Risk
Complex ceiling plenum with HVAC, plumbing, electrical, and fire protection. BIM coordination shows 8 conflicts. Field coordination required between 4 trades.
7d
Day 129
Day 135
26
Electrical Rough-In - Floor 1 West
6d
Day 130
Day 135
📋 PHASE 8: MEP ROUGH-IN - FLOOR 2
-
-
-
21
Fire Protection - Floor 2 East
6d
Day 136
Day 141
22
Plumbing Rough-In - Floor 2 East
5d
Day 136
Day 140
23
HVAC Ductwork - Floor 2 East
7d
Day 137
Day 143
26
Electrical Rough-In - Floor 2 East
6d
Day 138
Day 143
21
Fire Protection - Floor 2 West
6d
Day 144
Day 149
22
Plumbing Rough-In - Floor 2 West
5d
Day 144
Day 148
23
HVAC Ductwork - Floor 2 West
⚠ HRA
Trade Stacking Risk
MEP trades overlap with drywall framing by 65%. Floor 2 West has highest congestion score (8.2/10). Recommend sequence adjustment or split into smaller phases.
7d
Day 145
Day 151
26
Electrical Rough-In - Floor 2 West
6d
Day 146
Day 151
📋 PHASE 9: FINISHES - FLOOR 1
-
-
-
09
Drywall Framing - Floor 1 East
5d
Day 136
Day 140
09
Drywall Hanging - Floor 1 East
4d
Day 141
Day 144
09
Drywall Taping & Finish - Floor 1 East
5d
Day 145
Day 149
09
Drywall Framing - Floor 1 West
5d
Day 140
Day 144
09
Drywall Hanging - Floor 1 West
4d
Day 145
Day 148
09
Paint - Floor 1 East (Primer)
3d
Day 150
Day 152
09
ACT Ceiling Grid - Floor 1 East
4d
Day 153
Day 156
09
Flooring - Floor 1 East (LVT)
⚠ HRA
Material Lead Time Risk
Luxury vinyl tile with 12-week lead time. Owner selection deadline Day 50 already passed. Late selection delays entire finish schedule. Alternative products available but require owner approval.
5d
Day 157
Day 161
09
Casework Installation - Floor 1 East
4d
Day 162
Day 165
09
Paint - Floor 1 East (Final Coats)
3d
Day 166
Day 168
22
Plumbing Fixtures - Floor 1 East
3d
Day 163
Day 165
23
HVAC Diffusers & Grilles - Floor 1 East
2d
Day 164
Day 165
26
Electrical Trim - Floor 1 East
3d
Day 165
Day 167
📋 PHASE 10: FINISHES - FLOOR 2
-
-
-
09
Drywall Framing - Floor 2 East
5d
Day 152
Day 156
09
Drywall Framing - Floor 2 West
5d
Day 152
Day 156
09
Drywall Hanging - Floor 2 East
4d
Day 157
Day 160
09
ACT Ceiling Grid - Floor 2 East
4d
Day 165
Day 168
09
Flooring - Floor 2 East (Carpet Tile)
4d
Day 169
Day 172
🏁 MILESTONE: Substantial Completion
-
Day 320
Day 320
📋 PHASE 11: PROJECT CLOSEOUT
-
-
-
09
Punch List - All Floors
10d
Day 321
Day 330
01
Final Inspections & CO
⚠ HRA
Regulatory Risk
Medical facility requires health department approval, fire marshal sign-off, and ADA compliance certification. 4 separate inspections with potential re-inspection delays. Buffer time included.
5d
Day 331
Day 335
01
Owner Training & Turnover
5d
Day 336
Day 340
Total Budget
$26.5M
Original contract value
Forecast Cost
$27.1M
+$620k (+2.3%)
Spent to Date
$8.9M
33.6% of budget
Contingency
$1.32M
5% original (68% remaining)
Variance at Complete
+$620k
Over budget projected
| Division |
Budget |
Forecast |
Spent |
Variance |
% Complete |
CSI 01 - General Requirements
|
$2,120,000 |
$2,145,000 |
$890,000 |
+$25,000 |
42% |
|
|
$4,240,000 |
$4,480,000 |
$2,320,000 |
+$240,000 |
55% |
|
|
$3,710,000 |
$3,820,000 |
$1,980,000 |
+$110,000 |
53% |
CSI 07 - Thermal & Moisture
|
$2,650,000 |
$2,745,000 |
$1,120,000 |
+$95,000 |
42% |
|
|
$3,180,000 |
$3,320,000 |
$1,450,000 |
+$140,000 |
46% |
|
|
$8,160,000 |
$8,210,000 |
$1,140,000 |
+$50,000 |
14% |
| TOTAL |
$26,500,000 |
$27,120,000 |
$8,900,000 |
+$620,000 |
33.6% |
Peak Crew Size
45
Week 22 (Floor 2 finishes)
Avg Crew Size
28
Throughout project
Labor Efficiency
87%
Above target (85%)
Total Labor Hours
94,200
340 work days
Equipment Units
18
12 concurrent max
⚠️ Resource Constraint Identified
Weeks 18-22 show crew size spiking to 45 workers (61% above average). This coincides with Floor 2 trade stacking (MEP + drywall). Recommend splitting MEP rough-in into smaller phases or shifting drywall start by 5 days to reduce peak demand and congestion.
| Trade |
Peak Crew |
Avg Crew |
Total Hours |
Utilization |
Status |
| Concrete |
12 workers |
8 workers |
18,240 hrs |
|
Optimal |
| Structural Steel |
8 workers |
6 workers |
9,120 hrs |
|
Optimal |
| MEP |
18 workers |
12 workers |
25,440 hrs |
|
Optimal |
| Drywall |
14 workers |
10 workers |
15,960 hrs |
|
Review needed |
| TOTAL / WEIGHTED AVG |
45 peak |
28 avg |
94,200 hrs |
|
Target met |
180-Ton Crane
Duration:
60 days
Cost/Day:
$2,800
Total Cost:
$168,000
Scissor Lifts (6 units)
Duration:
180 days
Cost/Day:
$420
Total Cost:
$75,600
Boom Lifts (4 units)
Duration:
120 days
Cost/Day:
$560
Total Cost:
$67,200
Total Conflicts
18
8 zones analyzed
Critical Conflicts
3
Require immediate action
Peak Congestion
Floor 2
8.2/10 severity score
Efficiency Loss
12.5%
Due to trade stacking
Mitigation Options
6
Available strategies
🚨 Critical Trade Conflict - Floor 2 Weeks 18-22
MEP rough-in and drywall framing have 65% resource overlap in Floor 2 during weeks 18-22. This creates severe congestion (8.2/10 score) with projected 12.5% productivity loss. Recommended mitigation: Split MEP into 3 phases instead of 2, or delay drywall start by 5 days. Current path costs $45k in lost productivity.
Weeks 1-10
0
0
0
0
0
0
0
4.2
Site work & utilities Moderate congestion
Weeks 11-20
2.1
2.3
7.8
8.2
MEP + Drywall overlap CRITICAL congestion
0
0
3.5
1.8
Weeks 21-30
5.2
5.4
6.8
7.1
4.9
5.1
2.2
0
Break Floor 2 MEP rough-in from 2 phases (10 days each) into 3 phases (7 days each). Reduces peak overlap from 65% to 35%. Maintains overall duration but requires additional mobilization.
Cost Impact
+$8,500
Schedule Impact
+1 day
Savings
$36,500
Shift drywall framing start date by 5 working days. Eliminates overlap entirely. May push substantial completion date unless float is available. Simplest coordination solution.
Cost Impact
$0
Schedule Impact
+5 days
Savings
$45,000
Combine Option 1 (split MEP into 3 phases) with staggered drywall start by 2 days. Reduces overlap to 25%, maintains schedule flexibility, modest cost increase. Balanced risk/reward profile.
Cost Impact
+$8,500
Schedule Impact
+2 days
Savings
$38,200
Total Locations
8
3 floors + roof + site
Completed Locations
2
Site & Floor 1 East
Active Locations
4
Currently under construction
Overall Progress
42%
Area-weighted completion
Next Handoff
12 days
Floor 2 East to finishes
Floor 1 (25,000 SF)
Overall Progress
68%
Structure
100%
MEP
85%
Finishes
45%
Floor 2 (25,000 SF)
Overall Progress
52%
Structure
100%
MEP
72%
Finishes
18%
Floor 3 (25,000 SF)
Overall Progress
28%
Structure
100%
MEP
35%
Finishes
0%
| Activity |
Start |
Finish |
Status |
Progress |
| Slab on Deck |
Day 61 |
Day 63 |
Complete |
100% |
| MEP Rough-In - Phase 1 |
Day 120 |
Day 129 |
Complete |
100% |
| Drywall Framing |
Day 140 |
Day 149 |
Active |
85% |
| Flooring Installation |
Day 163 |
Day 172 |
Upcoming |
0% |
Trade Stacking Alert: This zone experiences critical congestion during weeks 18-22 due to MEP and drywall overlap. Mitigation plan recommended.
| Activity |
Start |
Finish |
Status |
Progress |
| Steel Erection |
Day 67 |
Day 76 |
Complete |
100% |
| MEP Rough-In - Phase 1 |
Day 137 |
Day 146 |
Active |
62% |
| MEP Rough-In - Phase 2 ⚠️ |
Day 147 |
Day 156 |
Upcoming |
0% |
| Drywall Framing ⚠️ |
Day 152 |
Day 161 |
Upcoming |
0% |
|